에스비아이캐피탈

비상장계속사업자

SBI CAPITAL

임장빈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스비아이캐피탈

Business Reg. No. 5318702162 · CEO 임장빈

I.Investment Overview

Target에스비아이캐피탈 (5318702162)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스비아이캐피탈
영문명SBI CAPITAL
대표자임장빈
사업자등록번호5318702162
법인등록번호1101117778793
설립일2021.02.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5202136.220221692023129.92024100.32025
영업이익100M KRW-7.42021-15.620227.420231.5202415.12025
순이익100M KRW-7.42021-15.620227.520230.7202415.12025
Item20252024202320222021
자산총계1,248.8억원1,148.6억원1,283.8억원1,091.9억원296억원
부채총계952.9억원868.1억원1,003.6억원819.2억원7.8억원
자본총계295.9억원280.5억원280.2억원272.8억원288.1억원
매출액100.3억원129.9억원169억원36.2억원5억원
영업이익15.1억원1.5억원7.4억원-15.6억원-7.4억원
순이익15.1억원6,781만원7.5억원-15.6억원-7.4억원

VI.Financial Ratios

FY2025 basis

15.09%

영업이익률

15.09%

순이익률

1.21%

ROA

5.12%

ROE

322.08%

부채비율

23.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스비아이캐피탈 투심보고서 | Alpha Lenz