에스비아이코리아홀딩스

비상장계속사업자

SBIKH.CO,.LTD

나카가와타카시

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스비아이코리아홀딩스

Business Reg. No. 1078614930 · CEO 나카가와타카시

I.Investment Overview

Target에스비아이코리아홀딩스 (1078614930)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스비아이코리아홀딩스
영문명SBIKH.CO,.LTD
대표자나카가와타카시
사업자등록번호1078614930
법인등록번호1101112482480
설립일2002.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.4202136.3202349.7202455.32025
영업이익100M KRW163.22021-138.5202221.3202332.2202441.72025
순이익100M KRW148.32021-123.2202219202330.8202441.12025
Item20252024202320222021
자산총계728.1억원720.5억원692.5억원746.5억원846.6억원
부채총계5.7억원39.6억원42.3억원116.1억원95.7억원
자본총계722.4억원680.9억원650.2억원630.4억원750.9억원
매출액55.3억원49.7억원36.3억원177.4억원
영업이익41.7억원32.2억원21.3억원-138.5억원163.2억원
순이익41.1억원30.8억원19억원-123.2억원148.3억원

VI.Financial Ratios

FY2025 basis

75.54%

영업이익률

74.3%

순이익률

5.64%

ROA

5.68%

ROE

0.79%

부채비율

99.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스비아이코리아홀딩스 투심보고서 | Alpha Lenz