에스씨

비상장계속사업자

SC Co., Ltd

김갑영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스씨

Business Reg. No. 5898701255 · CEO 김갑영

I.Investment Overview

Target에스씨 (5898701255)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스씨
영문명SC Co., Ltd
대표자김갑영
사업자등록번호5898701255
법인등록번호2056110016344
설립일2018.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW585.92021776.42022692.52023825.52024759.22025
영업이익100M KRW9.6202113.1202223202324.3202455.82025
순이익100M KRW7.120217.4202214.1202316.9202443.62025
Item20252024202320222021
자산총계598억원531.3억원492.4억원561.1억원445.7억원
부채총계386.3억원363.2억원341.3억원416.1억원334.5억원
자본총계211.7억원168.1억원151.1억원145억원111.3억원
매출액759.2억원825.5억원692.5억원776.4억원585.9억원
영업이익55.8억원24.3억원23억원13.1억원9.6억원
순이익43.6억원16.9억원14.1억원7.4억원7.1억원

VI.Financial Ratios

FY2025 basis

7.34%

영업이익률

5.75%

순이익률

7.3%

ROA

20.61%

ROE

182.47%

부채비율

35.4%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 기타 기계 · 기계 > 나노/마이크로기계시스템

Keywords 경량화, 다이스, 표준화, 친환경 자동차, 공정 최적화

YearProjectsPapersPatents
2025000
2024001
2023304
20224012
2021404
2020305
2019300

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스씨 투심보고서 | Alpha Lenz