SCISP

비상장계속사업자

SC ISP CO., LTD.

서석토

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

SCISP

Business Reg. No. 6158160584 · CEO 서석토

I.Investment Overview

TargetSCISP (6158160584)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명SCISP
영문명SC ISP CO., LTD.
대표자서석토
사업자등록번호6158160584
법인등록번호1955110104813
설립일2008.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.82021194.420223502023211.4202480.42025
영업이익100M KRW11.6202110.7202218.420239.12024-16.92025
순이익100M KRW10.120218202214.920237.72024-18.62025
Item20252024202320222021
자산총계148억원195.9억원201.6억원140.7억원157.2억원
부채총계83.1억원112.3억원125.6억원79.5억원104.5억원
자본총계64.9억원83.7억원76억원61.2억원52.7억원
매출액80.4억원211.4억원350억원194.4억원173.8억원
영업이익-16.9억원9.1억원18.4억원10.7억원11.6억원
순이익-18.6억원7.7억원14.9억원8억원10.1억원

VI.Financial Ratios

FY2025 basis

-21.01%

영업이익률

-23.12%

순이익률

-12.56%

ROA

-28.64%

ROE

128.06%

부채비율

43.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

SCISP 투심보고서 | Alpha Lenz