에스디프런티어

비상장계속사업자

SD Frontier Co., Ltd.

정성조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디프런티어

Business Reg. No. 1318654575 · CEO 정성조

I.Investment Overview

Target에스디프런티어 (1318654575)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디프런티어
영문명SD Frontier Co., Ltd.
대표자정성조
사업자등록번호1318654575
법인등록번호1201110683848
설립일2013.11.18
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW309.32021213.920222132023211.52024226.22025
영업이익100M KRW22.5202123.2202244.3202333.5202435.22025
순이익100M KRW-21.62021-12.220222.72023-42.82024-89.72025
Item20252024202320222021
자산총계4,888.3억원4,961.6억원3,201.7억원3,203.1억원3,200억원
부채총계1,996.6억원1,980.1억원1,154.1억원1,158.2억원1,142.9억원
자본총계2,891.8억원2,981.5억원2,047.6억원2,044.9억원2,057.1억원
매출액226.2억원211.5억원213억원213.9억원309.3억원
영업이익35.2억원33.5억원44.3억원23.2억원22.5억원
순이익-89.7억원-42.8억원2.7억원-12.2억원-21.6억원

VII.Financial Ratios

FY2025 basis

15.55%

영업이익률

-39.67%

순이익률

-1.84%

ROA

-3.1%

ROE

69.04%

부채비율

59.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디프런티어 투심보고서 | Alpha Lenz