에스디지엔텍

비상장계속사업자

SD G&T CO., LTD.

오대국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디지엔텍

Business Reg. No. 5048188754 · CEO 오대국

I.Investment Overview

Target에스디지엔텍 (5048188754)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디지엔텍
영문명SD G&T CO., LTD.
대표자오대국
사업자등록번호5048188754
법인등록번호1701110410506
설립일2010.08.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2502021225.62022178.92023150.82024128.52025
영업이익100M KRW32.6202130.5202216.320231.420241.92025
순이익100M KRW26.9202124.2202213.620231.520240.82025
Item20252024202320222021
자산총계265.3억원250.5억원207.6억원209.8억원187.9억원
부채총계102.9억원88.9억원47.4억원63.2억원65.5억원
자본총계162.4억원161.6억원160.1억원146.6억원122.4억원
매출액128.5억원150.8억원178.9억원225.6억원250억원
영업이익1.9억원1.4억원16.3억원30.5억원32.6억원
순이익7,647만원1.5억원13.6억원24.2억원26.9억원

VI.Financial Ratios

FY2025 basis

1.51%

영업이익률

0.59%

순이익률

0.29%

ROA

0.47%

ROE

63.39%

부채비율

61.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디지엔텍 투심보고서 | Alpha Lenz