에스디페이퍼

비상장계속사업자

(주)SD PAPER

이종곤외4

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디페이퍼

Business Reg. No. 5048115381 · CEO 이종곤외4

I.Investment Overview

Target에스디페이퍼 (5048115381)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디페이퍼
영문명(주)SD PAPER
대표자이종곤외4
사업자등록번호5048115381
법인등록번호1701110072182
설립일1994.01.04
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.42021308.72022254.32023230.92024223.72025
영업이익100M KRW10.520216.320223.620233202432025
순이익100M KRW8.220213.520221.220230.9202412025
Item20252024202320222021
자산총계205.7억원205.9억원207.7억원192.3억원196.6억원
부채총계120.9억원121.6억원123.7억원108.8억원116.1억원
자본총계84.7억원84.3억원84억원83.4억원80.5억원
매출액223.7억원230.9억원254.3억원308.7억원257.4억원
영업이익3억원3억원3.6억원6.3억원10.5억원
순이익9,764만원9,008만원1.2억원3.5억원8.2억원

VII.Financial Ratios

FY2025 basis

1.36%

영업이익률

0.44%

순이익률

0.47%

ROA

1.15%

ROE

142.76%

부채비율

41.19%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디페이퍼 투심보고서 | Alpha Lenz