에스디산업개발

비상장계속사업자

sdsanup

김인석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디산업개발

Business Reg. No. 1418107832 · CEO 김인석

I.Investment Overview

Target에스디산업개발 (1418107832)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디산업개발
영문명sdsanup
대표자김인석
사업자등록번호1418107832
법인등록번호2849110062578
설립일2006.12.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-5.52021-5.12022-4.42023-4.52024-4.42025
순이익100M KRW-57.92021-27.22022-31.82023-32.92024-209.82025
Item20252024202320222021
자산총계1,974.3억원1,961.8억원1,957.6억원1,870.4억원1,761.2억원
부채총계3,079.6억원2,857.3억원2,820.2억원2,701.2억원2,564.9억원
자본총계-1,105.3억원-895.6억원-862.6억원-830.8억원-803.7억원
매출액0원
영업이익-4.4억원-4.5억원-4.4억원-5.1억원-5.5억원
순이익-209.8억원-32.9억원-31.8억원-27.2억원-57.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-10.63%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디산업개발 투심보고서 | Alpha Lenz