에스디상사

비상장

SDTRADE CO.,LTD

나승대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디상사

Business Reg. No. 1058162708 · CEO 나승대

I.Investment Overview

Target에스디상사 (1058162708)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디상사
영문명SDTRADE CO.,LTD
대표자나승대
사업자등록번호1058162708
법인등록번호1101110969240
설립일2000.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW76.9201795202294.6202389202483.72025
영업이익100M KRW3.720173.520224.420232.920244.12025
순이익100M KRW2.120171.320220.720230.520241.22025
Item20252024202320222017
자산총계162억원168.5억원172억원131억원94.1억원
부채총계68.8억원76.5억원80.4억원75.5억원47.1억원
자본총계93.2억원92억원91.6억원55.6억원47억원
매출액83.7억원89억원94.6억원95억원76.9억원
영업이익4.1억원2.9억원4.4억원3.5억원3.7억원
순이익1.2억원4,552만원7,237만원1.3억원2.1억원

VI.Financial Ratios

FY2025 basis

4.9%

영업이익률

1.41%

순이익률

0.73%

ROA

1.26%

ROE

73.82%

부채비율

57.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디상사 투심보고서 | Alpha Lenz