에스디와이산업개발

비상장계속사업자

SDY Industrial development company

곽호태, 노영탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스디와이산업개발

Business Reg. No. 3838701434 · CEO 곽호태, 노영탁

I.Investment Overview

Target에스디와이산업개발 (3838701434)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스디와이산업개발
영문명SDY Industrial development company
대표자곽호태, 노영탁
사업자등록번호3838701434
법인등록번호1701110746274
설립일2019.11.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.52021-4.42022-1.62023-1.42024-0.32025
순이익100M KRW-3.22021-28.72022-18.82023-15.12024-42.12025
Item20252024202320222021
자산총계206.9억원243.1억원241.9억원240.3억원189.4억원
부채총계173.7억원169.1억원289.5억원269.1억원189.5억원
자본총계33.2억원74억원-47.6억원-28.8억원-1,274만원
매출액0원
영업이익-2,798만원-1.4억원-1.6억원-4.4억원-5,386만원
순이익-42.1억원-15.1억원-18.8억원-28.7억원-3.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-20.34%

ROA

-126.78%

ROE

523.29%

부채비율

16.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스디와이산업개발 투심보고서 | Alpha Lenz