세창프라스틱

비상장계속사업자

SE CHANG PLASTIC CO

김연식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세창프라스틱

Business Reg. No. 1238142525 · CEO 김연식

I.Investment Overview

Target세창프라스틱 (1238142525)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세창프라스틱
영문명SE CHANG PLASTIC CO
대표자김연식
사업자등록번호1238142525
법인등록번호1351110043912
설립일1997.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW116.92021123.820221352023153.82024185.52025
영업이익100M KRW14.8202119.1202222.9202327.2202447.72025
순이익100M KRW11.8202116.5202219.4202323.6202438.22025
Item20252024202320222021
자산총계268.3억원158.5억원138.3억원132.8억원136.9억원
부채총계95.5억원18.8억원18.8억원29.1억원47.5억원
자본총계172.8억원139.7억원119.5억원103.6억원89.3억원
매출액185.5억원153.8억원135억원123.8억원116.9억원
영업이익47.7억원27.2억원22.9억원19.1억원14.8억원
순이익38.2억원23.6억원19.4억원16.5억원11.8억원

VI.Financial Ratios

FY2025 basis

25.72%

영업이익률

20.59%

순이익률

14.23%

ROA

22.1%

ROE

55.27%

부채비율

64.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세창프라스틱 투심보고서 | Alpha Lenz