에스이그린에너지

비상장계속사업자

SE Greenenergy Co.,Ltd.

배영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스이그린에너지

Business Reg. No. 1438107895 · CEO 배영진

I.Investment Overview

Target에스이그린에너지 (1438107895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스이그린에너지
영문명SE Greenenergy Co.,Ltd.
대표자배영진
사업자등록번호1438107895
법인등록번호1101115015056
설립일2012.12.04

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 한국남동발전(주)100.00%
ShareholderRelationSharesPrePost
한국남동발전(주)최대주주4,664,160100.00%100.00%

VI.Key Executives

NameTitleCareer
박성주CEO대표이사전 - 한국남동발전㈜ 분당발전본부 본부장 현 - (주)에스이그린에너지 대표이사
강경완기타비상무이사현 - 한국남동발전 녹색성장처 수소융합부장
박재현기타비상무이사현 - 한국남동발전 사업운영실 출자운영부장
홍지원감사현 - 한국남동발전 사업운영실 출자운영부장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW403.12023412.52024383.32025
영업이익100M KRW-1.9202317.32024122025
순이익100M KRW13.12023-1.82024-4.12025
Item202520242023
자산총계1,207.3억원1,256.8억원1,472.4억원
부채총계926.3억원930억원1,147.4억원
자본총계280.9억원326.8억원325억원
매출액383.3억원412.5억원403.1억원
영업이익12억원17.3억원-1.9억원
순이익-4.1억원-1.8억원13.1억원

VIII.Financial Ratios

FY2025 basis

3.14%

영업이익률

-1.06%

순이익률

4.58%

매출총이익률

-0.34%

ROA

-1.45%

ROE

329.74%

부채비율

26%

유동비율

23.27%

자기자본비율

-7.06%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31적정의견한울회계법인
2024.12.31-
2024.12.31적정의견삼덕회계법인
2023.12.31적정한울회계법인
2023.12.31적정삼덕회계법인
2022.12.31적정삼덕회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스이그린에너지 투심보고서 | Alpha Lenz