세한기업

비상장계속사업자

se han. co

최영준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세한기업

Business Reg. No. 4108192536 · CEO 최영준

I.Investment Overview

Target세한기업 (4108192536)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세한기업
영문명se han. co
대표자최영준
사업자등록번호4108192536
법인등록번호2001110203342
설립일2005.01.05
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW384.120213822022466.12023432.92024339.22025
영업이익100M KRW5.4202114.7202210.420232320249.42025
순이익100M KRW14.5202111.220227.1202318.820248.42025
Item20252024202320222021
자산총계326.8억원321.8억원319.8억원304.3억원276.8억원
부채총계165.5억원168.9억원185.7억원172.3억원151.1억원
자본총계161.3억원152.9억원134.1억원132억원125.7억원
매출액339.2억원432.9억원466.1억원382억원384.1억원
영업이익9.4억원23억원10.4억원14.7억원5.4억원
순이익8.4억원18.8억원7.1억원11.2억원14.5억원

VII.Financial Ratios

FY2025 basis

2.78%

영업이익률

2.47%

순이익률

2.57%

ROA

5.21%

ROE

102.66%

부채비율

49.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세한기업 투심보고서 | Alpha Lenz