세종석유

비상장계속사업자

SE-JONG PETROLEUM

임우빈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세종석유

Business Reg. No. 6058177230 · CEO 임우빈

I.Investment Overview

Target세종석유 (6058177230)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세종석유
영문명SE-JONG PETROLEUM
대표자임우빈
사업자등록번호6058177230
법인등록번호1801110553619
설립일2006.05.02
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,016.920211,040.82022817.72023584.2202496.12025
영업이익100M KRW7.5202113.420224.520233.52024-3.52025
순이익100M KRW6202116.920223.820233.520241.52025
Item20252024202320222021
자산총계44.4억원32.9억원37.5억원43.4억원30.6억원
부채총계12.4억원9,280만원7.4억원14.7억원16억원
자본총계32억원32억원30.1억원28.8억원14.6억원
매출액96.1억원584.2억원817.7억원1,040.8억원1,016.9억원
영업이익-3.5억원3.5억원4.5억원13.4억원7.5억원
순이익1.5억원3.5억원3.8억원16.9억원6억원

VII.Financial Ratios

FY2025 basis

-3.64%

영업이익률

1.55%

순이익률

3.36%

ROA

4.66%

ROE

38.8%

부채비율

72.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세종석유 투심보고서 | Alpha Lenz