세양스포츠

비상장계속사업자

SE YANG SPORTS CO., LTD

김철웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세양스포츠

Business Reg. No. 1058610092 · CEO 김철웅

I.Investment Overview

Target세양스포츠 (1058610092)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세양스포츠
영문명SE YANG SPORTS CO., LTD
대표자김철웅
사업자등록번호1058610092
법인등록번호1101111922205
설립일2000.04.01
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW359.22025
영업이익100M KRW20.1202165202263.4202353.1202468.72025
순이익100M KRW17.7202151.8202254.12023422024572025
Item20252024202320222021
자산총계452.3억원332.9억원293억원280.2억원187.1억원
부채총계134.9억원60.4억원47.6억원73.8억원22.5억원
자본총계317.4억원272.5억원245.4억원206.4억원164.5억원
매출액359.2억원
영업이익68.7억원53.1억원63.4억원65억원20.1억원
순이익57억원42억원54.1억원51.8억원17.7억원

VII.Financial Ratios

FY2025 basis

19.13%

영업이익률

15.86%

순이익률

12.59%

ROA

17.94%

ROE

42.49%

부채비율

70.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세양스포츠 투심보고서 | Alpha Lenz