세영테크

비상장계속사업자

se young tech co.,ltd

오 원 룡

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세영테크

Business Reg. No. 3128158670 · CEO 오 원 룡

I.Investment Overview

Target세영테크 (3128158670)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세영테크
영문명se young tech co.,ltd
대표자오 원 룡
사업자등록번호3128158670
법인등록번호1648110025028
설립일2002.10.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW370.720213582022443.32023430.72024451.72025
영업이익100M KRW0.820218.7202214.6202313202492025
순이익100M KRW-11.22021-4.620224.220232.820240.42025
Item20252024202320222021
자산총계263.6억원267.4억원303.4억원251억원260.6억원
부채총계307.4억원311.7억원350.4억원302.3억원307.3억원
자본총계-43.9억원-44.3억원-47.1억원-51.3억원-46.7억원
매출액451.7억원430.7억원443.3억원358억원370.7억원
영업이익9억원13억원14.6억원8.7억원7,883만원
순이익4,438만원2.8억원4.2억원-4.6억원-11.2억원

VI.Financial Ratios

FY2025 basis

2%

영업이익률

0.1%

순이익률

0.17%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세영테크 투심보고서 | Alpha Lenz