세아전자

비상장계속사업자

sea electronics co., ltd.

윤동진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세아전자

Business Reg. No. 1388109867 · CEO 윤동진

I.Investment Overview

Target세아전자 (1388109867)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세아전자
영문명sea electronics co., ltd.
대표자윤동진
사업자등록번호1388109867
법인등록번호1352110003196
설립일1996.03.20
종업원수124명

V.Workforce

124

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW215.42021252.120222562023295.52024296.12025
영업이익100M KRW26202134.7202233.4202331.9202414.82025
순이익100M KRW21.1202126202226.8202326.3202412.62025
Item20252024202320222021
자산총계263.5억원220.6억원180.9억원158.3억원139.4억원
부채총계102.6억원71억원43.5억원44.7억원48.8억원
자본총계160.9억원149.6억원137.4억원113.6억원90.6억원
매출액296.1억원295.5억원256억원252.1억원215.4억원
영업이익14.8억원31.9억원33.4억원34.7억원26억원
순이익12.6억원26.3억원26.8억원26억원21.1억원

VII.Financial Ratios

FY2025 basis

5.01%

영업이익률

4.25%

순이익률

4.78%

ROA

7.83%

ROE

63.78%

부채비율

61.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세아전자 투심보고서 | Alpha Lenz