세안레져산업

비상장계속사업자

Sean Leisure Industrial Co., Ltd.

이은상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세안레져산업

Business Reg. No. 2238108109 · CEO 이은상

I.Investment Overview

Target세안레져산업 (2238108109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세안레져산업
영문명Sean Leisure Industrial Co., Ltd.
대표자이은상
사업자등록번호2238108109
법인등록번호1452110008110
설립일2005.04.06
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW217.42021238.12022205.72023152.7202459.92025
영업이익100M KRW101.92021113.5202277.1202338.4202414.82025
순이익100M KRW67.8202170.7202212.620236.82024-6.32025
Item20252024202320222021
자산총계2,398.7억원2,314억원2,319.3억원1,605.3억원1,608.2억원
부채총계1,363.2억원1,276.9억원1,289억원1,206.3억원1,279.8억원
자본총계1,035.5억원1,037.1억원1,030.3억원399.1억원328.4억원
매출액59.9억원152.7억원205.7억원238.1억원217.4억원
영업이익14.8억원38.4억원77.1억원113.5억원101.9억원
순이익-6.3억원6.8억원12.6억원70.7억원67.8억원

VII.Financial Ratios

FY2025 basis

24.65%

영업이익률

-10.52%

순이익률

-0.26%

ROA

-0.61%

ROE

131.64%

부채비율

43.17%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세안레져산업 투심보고서 | Alpha Lenz