세안

비상장계속사업자

SEAN INC

김태한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세안

Business Reg. No. 1288107289 · CEO 김태한

I.Investment Overview

Target세안 (1288107289)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세안
영문명SEAN INC
대표자김태한
사업자등록번호1288107289
법인등록번호1101110556774
설립일1988.01.08
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW314.62021305.720223002023302.32024304.62025
영업이익100M KRW-17.52021-26.62022-28.42023-4.52024-3.62025
순이익100M KRW-19.12021-31.72022-39.42023-9.820245.62025
Item20252024202320222021
자산총계368.1억원364.3억원371.8억원433.1억원347.6억원
부채총계234.2억원224.8억원222.4억원244.4억원197억원
자본총계133.9억원139.5억원149.3억원188.7억원150.6억원
매출액304.6억원302.3억원300억원305.7억원314.6억원
영업이익-3.6억원-4.5억원-28.4억원-26.6억원-17.5억원
순이익5.6억원-9.8억원-39.4억원-31.7억원-19.1억원

VII.Financial Ratios

FY2025 basis

-1.19%

영업이익률

1.84%

순이익률

1.52%

ROA

4.18%

ROE

174.91%

부채비율

36.38%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 건설시공/재료

Keywords 내장재, 취약계층, 층간소음, 사회적 기업, 리빙랩

YearProjectsPapersPatents
2019001
2017001
2016100
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세안 투심보고서 | Alpha Lenz