새서울글로벌

비상장계속사업자

Seaseoul Global

권기연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

새서울글로벌

Business Reg. No. 2118830489 · CEO 권기연

I.Investment Overview

Target새서울글로벌 (2118830489)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명새서울글로벌
영문명Seaseoul Global
대표자권기연
사업자등록번호2118830489
법인등록번호1101114149575
설립일2009.08.01
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW323.820213252022295.620232822024546.92025
영업이익100M KRW1.820211.620226.32023-13.12024-8.12025
순이익100M KRW-5.220214.32022-5.52023-29.42024-47.62025
Item20252024202320222021
자산총계664.9억원623.2억원178.6억원196.6억원187.8억원
부채총계542.3억원543억원99억원111.5억원136.9억원
자본총계122.5억원80.2억원79.7억원85.1억원50.9억원
매출액546.9억원282억원295.6억원325억원323.8억원
영업이익-8.1억원-13.1억원6.3억원1.6억원1.8억원
순이익-47.6억원-29.4억원-5.5억원4.3억원-5.2억원

VII.Financial Ratios

FY2025 basis

-1.49%

영업이익률

-8.71%

순이익률

-7.16%

ROA

-38.87%

ROE

442.56%

부채비율

18.43%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

새서울글로벌 투심보고서 | Alpha Lenz