세도캠핑

비상장계속사업자

sedocamping

박시복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세도캠핑

Business Reg. No. 2208136080 · CEO 박시복

I.Investment Overview

Target세도캠핑 (2208136080)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세도캠핑
영문명sedocamping
대표자박시복
사업자등록번호2208136080
법인등록번호1101111053331
설립일1994.10.17
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,064.120212,234.620222,02620232,352.820242,487.82025
영업이익100M KRW95.42021154.42022233.520231852024149.82025
순이익100M KRW12020211502022251.62023315.92024226.62025
Item20252024202320222021
자산총계2,222.9억원2,289.5억원1,612.7억원1,435.1억원1,134.7억원
부채총계549.5억원780.8억원500.5억원560.8억원424.6억원
자본총계1,673.4억원1,508.7억원1,112.2억원874.4억원710.1억원
매출액2,487.8억원2,352.8억원2,026억원2,234.6억원2,064.1억원
영업이익149.8억원185억원233.5억원154.4억원95.4억원
순이익226.6억원315.9억원251.6억원150억원120억원

VII.Financial Ratios

FY2025 basis

6.02%

영업이익률

9.11%

순이익률

10.19%

ROA

13.54%

ROE

32.84%

부채비율

75.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세도캠핑 투심보고서 | Alpha Lenz