시소캐피탈대부

비상장계속사업자

seesawcapital

유정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시소캐피탈대부

Business Reg. No. 2308102888 · CEO 유정희

I.Investment Overview

Target시소캐피탈대부 (2308102888)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시소캐피탈대부
영문명seesawcapital
대표자유정희
사업자등록번호2308102888
법인등록번호1101115238335
설립일2013.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.5202028.2202115.1202215.5202313.32024
영업이익100M KRW9.72020102021-1.520221.420230.42024
순이익100M KRW6.7202052021-2.22022-9.2202313.42024
Item20242023202220212020
자산총계98.4억원135.7억원135억원137.2억원181.4억원
부채총계59.8억원83.8억원73.9억원73.9억원123억원
자본총계38.5억원51.9억원61.1억원63.3억원58.3억원
매출액13.3억원15.5억원15.1억원28.2억원36.5억원
영업이익3,543만원1.4억원-1.5억원10억원9.7억원
순이익13.4억원-9.2억원-2.2억원5억원6.7억원

VI.Financial Ratios

FY2024 basis

2.67%

영업이익률

100.98%

순이익률

13.61%

ROA

34.73%

ROE

155.25%

부채비율

39.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시소캐피탈대부 투심보고서 | Alpha Lenz