세계섬유

비상장

segae textile co., ltd.

허삼

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세계섬유

Business Reg. No. 1278123684 · CEO 허삼

I.Investment Overview

Target세계섬유 (1278123684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세계섬유
영문명segae textile co., ltd.
대표자허삼
사업자등록번호1278123684
법인등록번호1115110024904
설립일1997.09.09
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW74.3202183.6202277.4202380.22024106.82025
영업이익100M KRW2.220213.120225.520235.4202410.62025
순이익100M KRW0.920210.120220.220230.420245.72025
Item20252024202320222021
자산총계169.7억원166.8억원163.5억원165.4억원154.5억원
부채총계103.4억원106.2억원103.3억원105.3억원109.7억원
자본총계66.4억원60.6억원60.2억원60.1억원44.8억원
매출액106.8억원80.2억원77.4억원83.6억원74.3억원
영업이익10.6억원5.4억원5.5억원3.1억원2.2억원
순이익5.7억원3,593만원1,668만원1,231만원8,595만원

VII.Financial Ratios

FY2025 basis

9.91%

영업이익률

5.38%

순이익률

3.39%

ROA

8.66%

ROE

155.78%

부채비율

39.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세계섬유 투심보고서 | Alpha Lenz