세계로케미칼

비상장계속사업자

SEGAERO CHEMICAL CO., LTD.

김진관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세계로케미칼

Business Reg. No. 1238153852 · CEO 김진관

I.Investment Overview

Target세계로케미칼 (1238153852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세계로케미칼
영문명SEGAERO CHEMICAL CO., LTD.
대표자김진관
사업자등록번호1238153852
법인등록번호1341110071295
설립일2000.01.25
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW364.62021434.420224182023395.72024401.32025
영업이익100M KRW23.7202118.6202216.7202321.620241.12025
순이익100M KRW11.1202111.320226.32023-2.420243.52025
Item20252024202320222021
자산총계364.8억원405.4억원268.3억원250.7억원236.7억원
부채총계229.6억원266.7억원163.4억원152억원149.4억원
자본총계135.1억원138.7억원104.9억원98.7억원87.3억원
매출액401.3억원395.7억원418억원434.4억원364.6억원
영업이익1.1억원21.6억원16.7억원18.6억원23.7억원
순이익3.5억원-2.4억원6.3억원11.3억원11.1억원

VII.Financial Ratios

FY2025 basis

0.26%

영업이익률

0.88%

순이익률

0.97%

ROA

2.61%

ROE

169.93%

부채비율

37.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세계로케미칼 투심보고서 | Alpha Lenz