세계로시스템

비상장계속사업자

SEGARO CONSULTING CO. LTD

진병식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세계로시스템

Business Reg. No. 1308194579 · CEO 진병식

I.Investment Overview

Target세계로시스템 (1308194579)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세계로시스템
영문명SEGARO CONSULTING CO. LTD
대표자진병식
사업자등록번호1308194579
법인등록번호1349110017780
설립일2003.01.02
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.82025
영업이익100M KRW19.7202129.6202232.6202331.5202445.72025
순이익100M KRW28.32021-1.2202254.2202337.8202463.22025
Item20252024202320222021
자산총계317.3억원263.9억원250.5억원260.9억원271.8억원
부채총계53.2억원43억원52.3억원106.9억원101.6억원
자본총계264.1억원221억원198.2억원153.9억원170.2억원
매출액191.8억원
영업이익45.7억원31.5억원32.6억원29.6억원19.7억원
순이익63.2억원37.8억원54.2억원-1.2억원28.3억원

VII.Financial Ratios

FY2025 basis

23.83%

영업이익률

32.92%

순이익률

19.9%

ROA

23.91%

ROE

20.14%

부채비율

83.24%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세계로시스템 투심보고서 | Alpha Lenz