세기레미콘

비상장계속사업자

segiremicon

양재호,양인석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세기레미콘

Business Reg. No. 6168103548 · CEO 양재호,양인석

I.Investment Overview

Target세기레미콘 (6168103548)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세기레미콘
영문명segiremicon
대표자양재호,양인석
사업자등록번호6168103548
법인등록번호2201110004928
설립일1987.01.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.12021112.52022160.12023129.9202471.72025
영업이익100M KRW-0.720219.1202228.6202319.82024-4.62025
순이익100M KRW0.220219.6202227.1202320.22024-0.52025
Item20252024202320222021
자산총계213.1억원220.1억원210.4억원171.9억원160.2억원
부채총계13.6억원20.2억원30.6억원19.3억원17.2억원
자본총계199.4억원199.9억원179.8억원152.6억원143억원
매출액71.7억원129.9억원160.1억원112.5억원105.1억원
영업이익-4.6억원19.8억원28.6억원9.1억원-6,663만원
순이익-4,985만원20.2억원27.1억원9.6억원1,868만원

VI.Financial Ratios

FY2025 basis

-6.37%

영업이익률

-0.7%

순이익률

-0.23%

ROA

-0.25%

ROE

6.84%

부채비율

93.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세기레미콘 투심보고서 | Alpha Lenz