세광산업개발

비상장계속사업자

SEGWANG INDUSTRIAL DEVELOPMENT COMPANY

차성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세광산업개발

Business Reg. No. 3078122170 · CEO 차성호

I.Investment Overview

Target세광산업개발 (3078122170)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세광산업개발
영문명SEGWANG INDUSTRIAL DEVELOPMENT COMPANY
대표자차성호
사업자등록번호3078122170
법인등록번호1612110014216
설립일2004.10.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.2202124.2202220202314.6202413.72025
영업이익100M KRW-0.220217.820224.32023-1.120242.22025
순이익100M KRW-5.72021120224.120234.8202410.82025
Item20252024202320222021
자산총계216.3억원242.8억원306억원316.4억원325억원
부채총계93.4억원130.7억원198.7억원213.2억원219.4억원
자본총계122.9억원112.1억원107.3억원103.2억원105.6억원
매출액13.7억원14.6억원20억원24.2억원20.2억원
영업이익2.2억원-1.1억원4.3억원7.8억원-1,634만원
순이익10.8억원4.8억원4.1억원9,795만원-5.7억원

VI.Financial Ratios

FY2025 basis

16.03%

영업이익률

79.18%

순이익률

5.01%

ROA

8.82%

ROE

75.93%

부채비율

56.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세광산업개발 투심보고서 | Alpha Lenz