세계로유통

비상장계속사업자

Segyero Retailing Co.,Ltd.

임춘례

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세계로유통

Business Reg. No. 1278627026 · CEO 임춘례

I.Investment Overview

Target세계로유통 (1278627026)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세계로유통
영문명Segyero Retailing Co.,Ltd.
대표자임춘례
사업자등록번호1278627026
법인등록번호2802110102752
설립일2010.10.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,60420211,579.720221,711.520231,979.720242,389.52025
영업이익100M KRW133.92021121.42022102.5202367.1202470.62025
순이익100M KRW104.4202183.4202273.8202318.9202436.92025
Item20252024202320222021
자산총계1,736.6억원1,641.8억원1,354.1억원1,255.9억원918.9억원
부채총계1,168.8억원1,093.1억원812.2억원777.9억원512.2억원
자본총계567.9억원548.7억원541.8억원478.1억원406.7억원
매출액2,389.5억원1,979.7억원1,711.5억원1,579.7억원1,604억원
영업이익70.6억원67.1억원102.5억원121.4억원133.9억원
순이익36.9억원18.9억원73.8억원83.4억원104.4억원

VI.Financial Ratios

FY2025 basis

2.95%

영업이익률

1.54%

순이익률

2.12%

ROA

6.49%

ROE

205.81%

부채비율

32.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세계로유통 투심보고서 | Alpha Lenz