세하에프에스

비상장계속사업자

Seha Farm Storage Co.,

윤종국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세하에프에스

Business Reg. No. 8908802068 · CEO 윤종국

I.Investment Overview

Target세하에프에스 (8908802068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세하에프에스
영문명Seha Farm Storage Co.,
대표자윤종국
사업자등록번호8908802068
법인등록번호1345110502507
설립일2021.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.9202240202351.5202448.32025
영업이익100M KRW-1.12021-49.320222.6202312202412.62025
순이익100M KRW-1.62021-65.92022-29.62023-23.4202435.12025
Item20252024202320222021
자산총계700.5억원703.9억원715.1억원732.5억원164.6억원
부채총계541억원509.2억원497.1억원493.8억원163.2억원
자본총계159.6억원194.7억원218억원238.7억원1.4억원
매출액48.3억원51.5억원40억원20.9억원
영업이익12.6억원12억원2.6억원-49.3억원-1.1억원
순이익35.1억원-23.4억원-29.6억원-65.9억원-1.6억원

VI.Financial Ratios

FY2025 basis

26.03%

영업이익률

72.68%

순이익률

5.01%

ROA

22%

ROE

339.03%

부채비율

22.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세하에프에스 투심보고서 | Alpha Lenz