세현정공

비상장계속사업자

-

신만철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세현정공

Business Reg. No. 1398127795 · CEO 신만철

I.Investment Overview

Target세현정공 (1398127795)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세현정공
영문명-
대표자신만철
사업자등록번호1398127795
법인등록번호1201110016221
설립일1996.07.01
종업원수167명

V.Workforce

167

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW651.82021691.32022807.620231,262.320242,548.22025
영업이익100M KRW20.92021-9.9202220.5202328.5202449.82025
순이익100M KRW11.32021-0.6202213.1202327.3202451.32025
Item20252024202320222021
자산총계767.7억원808.1억원609.8억원577.1억원618.3억원
부채총계465.3억원557억원386억원366.5억원407.2억원
자본총계302.4억원251.1억원223.8억원210.6억원211.2억원
매출액2,548.2억원1,262.3억원807.6억원691.3억원651.8억원
영업이익49.8억원28.5억원20.5억원-9.9억원20.9억원
순이익51.3억원27.3억원13.1억원-5,651만원11.3억원

VII.Financial Ratios

FY2025 basis

1.95%

영업이익률

2.01%

순이익률

6.69%

ROA

16.97%

ROE

153.88%

부채비율

39.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세현정공 투심보고서 | Alpha Lenz