세일기업

비상장계속사업자

SEIL ENTERPRISE Co.,Ltd.

이원윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세일기업

Business Reg. No. 5138117006 · CEO 이원윤

I.Investment Overview

Target세일기업 (5138117006)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세일기업
영문명SEIL ENTERPRISE Co.,Ltd.
대표자이원윤
사업자등록번호5138117006
법인등록번호1760110020525
설립일2000.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW423.22021522.32022491.620234992024576.32025
영업이익100M KRW48.1202159.1202255.4202352.4202459.42025
순이익100M KRW42.4202144.1202250.6202353202449.12025
Item20252024202320222021
자산총계369.9억원328.7억원307.6억원260억원210.3억원
부채총계106.9억원96.8억원114.1억원104.3억원81.4억원
자본총계263억원231.9억원193.5억원155.8억원128.9억원
매출액576.3억원499억원491.6억원522.3억원423.2억원
영업이익59.4억원52.4억원55.4억원59.1억원48.1억원
순이익49.1억원53억원50.6억원44.1억원42.4억원

VI.Financial Ratios

FY2025 basis

10.31%

영업이익률

8.52%

순이익률

13.27%

ROA

18.66%

ROE

40.64%

부채비율

71.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세일기업 투심보고서 | Alpha Lenz