세일단조

비상장계속사업자

SEIL FORGING CO.,LTD.

문창용, 김수권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세일단조

Business Reg. No. 6138119833 · CEO 문창용, 김수권

I.Investment Overview

Target세일단조 (6138119833)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세일단조
영문명SEIL FORGING CO.,LTD.
대표자문창용, 김수권
사업자등록번호6138119833
법인등록번호1911110018800
설립일2000.01.01
종업원수54명

V.Workforce

54

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW378.12021440.82022450.62023390.52024416.72025
영업이익100M KRW7.620212.220227.520236.120240.72025
순이익100M KRW7.420213.720221.220232.120242.42025
Item20252024202320222021
자산총계353.5억원313.9억원311.1억원316.1억원257.7억원
부채총계278.3억원241.2억원240.2억원246.1억원191.1억원
자본총계75.1억원72.7억원70.8억원69.9억원66.6억원
매출액416.7억원390.5억원450.6억원440.8억원378.1억원
영업이익7,425만원6.1억원7.5억원2.2억원7.6억원
순이익2.4억원2.1억원1.2억원3.7억원7.4억원

VII.Financial Ratios

FY2025 basis

0.18%

영업이익률

0.58%

순이익률

0.68%

ROA

3.19%

ROE

370.56%

부채비율

21.25%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 초정밀가공, 트랜스미션, 스마트공정, 전기차, 공정자동화

YearProjectsPapersPatents
2026100
2025100
2024110
2023002
2022202
2021202
2020200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세일단조 투심보고서 | Alpha Lenz