세일기계

비상장계속사업자

SEIL MACHINERY CO.LTD

임거일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세일기계

Business Reg. No. 6108154296 · CEO 임거일

I.Investment Overview

Target세일기계 (6108154296)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세일기계
영문명SEIL MACHINERY CO.LTD
대표자임거일
사업자등록번호6108154296
법인등록번호2301110080439
설립일2001.11.07
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.32021116.42022122.82023192.72024193.72025
영업이익100M KRW25.920216.9202211.4202315.4202413.12025
순이익100M KRW2.42021-43.820220.620232.620242.22025
Item20252024202320222021
자산총계492.5억원496.2억원482.3억원490.1억원453억원
부채총계243.9억원249.9억원238.5억원249.3억원232.7억원
자본총계248.6억원246.4억원243.7억원240.8억원220.2억원
매출액193.7억원192.7억원122.8억원116.4억원147.3억원
영업이익13.1억원15.4억원11.4억원6.9억원25.9억원
순이익2.2억원2.6억원5,765만원-43.8억원2.4억원

VII.Financial Ratios

FY2025 basis

6.78%

영업이익률

1.15%

순이익률

0.45%

ROA

0.89%

ROE

98.14%

부채비율

50.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세일기계 투심보고서 | Alpha Lenz