세일정유

비상장계속사업자

seil oil refinery co., ltd

최병윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세일정유

Business Reg. No. 5048120768 · CEO 최병윤

I.Investment Overview

Target세일정유 (5048120768)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세일정유
영문명seil oil refinery co., ltd
대표자최병윤
사업자등록번호5048120768
법인등록번호1752110005152
설립일1996.03.09
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.22021174.2202281202385.7202477.62025
영업이익100M KRW9.9202120.120224.520237.6202410.12025
순이익100M KRW7.4202116.1202219.32023-34.820241.42025
Item20252024202320222021
자산총계174.5억원188.2억원236.4억원167.9억원167.8억원
부채총계112.4억원125.4억원138.9억원85.4억원97.2억원
자본총계62.1억원62.8억원97.5억원82.5억원70.6억원
매출액77.6억원85.7억원81억원174.2억원131.2억원
영업이익10.1억원7.6억원4.5억원20.1억원9.9억원
순이익1.4억원-34.8억원19.3억원16.1억원7.4억원

VII.Financial Ratios

FY2025 basis

13%

영업이익률

1.86%

순이익률

0.83%

ROA

2.33%

ROE

180.92%

부채비율

35.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세일정유 투심보고서 | Alpha Lenz