세일이엔에스

비상장

seilens

김성주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세일이엔에스

Business Reg. No. 2208119418 · CEO 김성주

I.Investment Overview

Target세일이엔에스 (2208119418)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세일이엔에스
영문명seilens
대표자김성주
사업자등록번호2208119418
법인등록번호1101110275118
설립일1980.05.12
종업원수135명

V.Workforce

135

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,204.520213,422.720223,328.720234,036.820244,623.12025
영업이익100M KRW87.3202198.62022219.82023441.92024372.62025
순이익100M KRW77.72022182.92023350.42024297.82025
Item20252024202320222021
자산총계2,390.7억원1,949.5억원1,653.7억원1,446.1억원
부채총계1,232.1억원1,012.1억원1,000.9억원941.1억원585억원
자본총계1,158.6억원937.4억원652.8억원505억원450.9억원
매출액4,623.1억원4,036.8억원3,328.7억원3,422.7억원2,204.5억원
영업이익372.6억원441.9억원219.8억원98.6억원87.3억원
순이익297.8억원350.4억원182.9억원77.7억원

VII.Financial Ratios

FY2025 basis

8.06%

영업이익률

6.44%

순이익률

12.46%

ROA

25.71%

ROE

106.35%

부채비율

48.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세일이엔에스 투심보고서 | Alpha Lenz