세인투게더

비상장계속사업자

SEIN TOGETHER CO.,LTD

박광수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세인투게더

Business Reg. No. 2128179813 · CEO 박광수

I.Investment Overview

Target세인투게더 (2128179813)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세인투게더
영문명SEIN TOGETHER CO.,LTD
대표자박광수
사업자등록번호2128179813
법인등록번호1101113699406
설립일2007.06.18
종업원수39명

V.Workforce

39

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW645.52021608.62022436.72023373.22024332.62025
영업이익100M KRW12.1202148.6202230.6202314.3202415.52025
순이익100M KRW34.2202141.9202227.4202314.32024142025
Item20252024202320222021
자산총계401.5억원338.7억원339.1억원344.8억원342억원
부채총계159.7억원112.8억원126.7억원160.3억원192.5억원
자본총계241.8억원225.9억원212.4억원184.5억원149.6억원
매출액332.6억원373.2억원436.7억원608.6억원645.5억원
영업이익15.5억원14.3억원30.6억원48.6억원12.1억원
순이익14억원14.3억원27.4억원41.9억원34.2억원

VII.Financial Ratios

FY2025 basis

4.65%

영업이익률

4.2%

순이익률

3.48%

ROA

5.77%

ROE

66.05%

부채비율

60.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세인투게더 투심보고서 | Alpha Lenz