세진공업

비상장계속사업자

SEJIN INDUSTRY CO.,LTD.

김상춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세진공업

Business Reg. No. 1348192331 · CEO 김상춘

I.Investment Overview

Target세진공업 (1348192331)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세진공업
영문명SEJIN INDUSTRY CO.,LTD.
대표자김상춘
사업자등록번호1348192331
법인등록번호1355110133278
설립일2002.11.20
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.2201982.6202251.1202355.2202444.12025
영업이익100M KRW2.620194.520221.420232.320241.32025
순이익100M KRW4.32019-620226.120231202411.22025
Item20252024202320222019
자산총계307.5억원338억원371억원349.9억원201.6억원
부채총계102.2억원144억원178억원163억원45.8억원
자본총계205.3억원194억원193억원186.9억원155.9억원
매출액44.1억원55.2억원51.1억원82.6억원59.2억원
영업이익1.3억원2.3억원1.4억원4.5억원2.6억원
순이익11.2억원1억원6.1억원-6억원4.3억원

VII.Financial Ratios

FY2025 basis

2.99%

영업이익률

25.49%

순이익률

3.66%

ROA

5.48%

ROE

49.79%

부채비율

66.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세진공업 투심보고서 | Alpha Lenz