세진에스엠씨

비상장계속사업자

sejinsmc co.,ltd

최경식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세진에스엠씨

Business Reg. No. 1168114884 · CEO 최경식

I.Investment Overview

Target세진에스엠씨 (1168114884)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세진에스엠씨
영문명sejinsmc co.,ltd
대표자최경식
사업자등록번호1168114884
법인등록번호1101110433815
설립일1976.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.32021180.82022268.92023373.72024147.22025
영업이익100M KRW10.420214.1202221.9202345.9202410.52025
순이익100M KRW7.8202139.9202223.5202339.420242.62025
Item20252024202320222021
자산총계747.9억원775.1억원272.9억원239.3억원308.2억원
부채총계347.5억원377.3억원61억원51억원159.7억원
자본총계400.4억원397.8억원211.9억원188.3억원148.5억원
매출액147.2억원373.7억원268.9억원180.8억원216.3억원
영업이익10.5억원45.9억원21.9억원4.1억원10.4억원
순이익2.6억원39.4억원23.5억원39.9억원7.8억원

VI.Financial Ratios

FY2025 basis

7.11%

영업이익률

1.77%

순이익률

0.35%

ROA

0.65%

ROE

86.78%

부채비율

53.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세진에스엠씨 투심보고서 | Alpha Lenz