세종기술단

비상장계속사업자

SEJONG ENGINEERING

조욱제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세종기술단

Business Reg. No. 6048135047 · CEO 조욱제

I.Investment Overview

Target세종기술단 (6048135047)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세종기술단
영문명SEJONG ENGINEERING
대표자조욱제
사업자등록번호6048135047
법인등록번호1801110230861
설립일1997.05.06
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.92021119.52022125.92023122.220241242025
영업이익100M KRW25.6202121.5202225.9202313.5202414.42025
순이익100M KRW23.8202125.8202224.1202311.7202411.82025
Item20252024202320222021
자산총계194.4억원172.6억원167.8억원154.2억원128.7억원
부채총계26.2억원16.4억원16.6억원20.8억원14.9억원
자본총계168.2억원156.3억원151.2억원133.4억원113.8억원
매출액124억원122.2억원125.9억원119.5억원115.9억원
영업이익14.4억원13.5억원25.9억원21.5억원25.6억원
순이익11.8억원11.7억원24.1억원25.8억원23.8억원

VII.Financial Ratios

FY2025 basis

11.64%

영업이익률

9.5%

순이익률

6.06%

ROA

7%

ROE

15.56%

부채비율

86.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세종기술단 투심보고서 | Alpha Lenz