세종교통

비상장계속사업자

Sejong Traffic

이창덕, 황인하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세종교통

Business Reg. No. 3078101587 · CEO 이창덕, 황인하

I.Investment Overview

Target세종교통 (3078101587)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세종교통
영문명Sejong Traffic
대표자이창덕, 황인하
사업자등록번호3078101587
법인등록번호1647110000676
설립일1986.07.01
종업원수224명

V.Workforce

224

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2412021282.52022322.92023345.72024376.82025
영업이익100M KRW-4.72021-8.7202238.1202311.920243.22025
순이익100M KRW-5.52021-10202236.220239.520240.82025
Item20252024202320222021
자산총계356.7억원324.9억원212.3억원134.4억원122.9억원
부채총계279.8억원248.8억원145.7억원143.7억원122.2억원
자본총계76.9억원76.1억원66.6억원-9.3억원7,051만원
매출액376.8억원345.7억원322.9억원282.5억원241억원
영업이익3.2억원11.9억원38.1억원-8.7억원-4.7억원
순이익8,373만원9.5억원36.2억원-10억원-5.5억원

VII.Financial Ratios

FY2025 basis

0.84%

영업이익률

0.22%

순이익률

0.23%

ROA

1.09%

ROE

363.63%

부채비율

21.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세종교통 투심보고서 | Alpha Lenz