세종넷피아

비상장계속사업자

sejongnetpia

강태호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세종넷피아

Business Reg. No. 1088162221 · CEO 강태호

I.Investment Overview

Target세종넷피아 (1088162221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세종넷피아
영문명sejongnetpia
대표자강태호
사업자등록번호1088162221
법인등록번호1101112846636
설립일2003.08.25
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW242.82021312.820223072023269.82024206.82025
영업이익100M KRW4.6202114.320229.8202312.5202415.32025
순이익100M KRW5.720217.620223.120231.22024142025
Item20252024202320222021
자산총계212.7억원204.6억원227.6억원236.3억원239.4억원
부채총계160.5억원166.4억원190.6억원202.3억원213억원
자본총계52.2억원38.2억원37억원34억원26.3억원
매출액206.8억원269.8억원307억원312.8억원242.8억원
영업이익15.3억원12.5억원9.8억원14.3억원4.6억원
순이익14억원1.2억원3.1억원7.6억원5.7억원

VII.Financial Ratios

FY2025 basis

7.38%

영업이익률

6.78%

순이익률

6.59%

ROA

26.85%

ROE

307.48%

부채비율

24.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세종넷피아 투심보고서 | Alpha Lenz