세종엔에스호텔

비상장계속사업자

sejonnshotel

김용관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세종엔에스호텔

Business Reg. No. 3058638332 · CEO 김용관

I.Investment Overview

Target세종엔에스호텔 (3058638332)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세종엔에스호텔
영문명sejonnshotel
대표자김용관
사업자등록번호3058638332
법인등록번호1601110389365
설립일2015.01.20
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW57.62021116.22022125.52023114.22024100.52025
영업이익100M KRW-55.2202113.1202212.420239.4202412.42025
순이익100M KRW-95.62021-35.52022-32.12023-85.12024-38.22025
Item20252024202320222021
자산총계1,009.2억원1,046.3억원1,138.3억원1,166.8억원1,215억원
부채총계1,030.5억원1,029.5억원1,036.4억원1,032.7억원1,045.5억원
자본총계-21.4억원16.8억원101.9억원134억원169.5억원
매출액100.5억원114.2억원125.5억원116.2억원57.6억원
영업이익12.4억원9.4억원12.4억원13.1억원-55.2억원
순이익-38.2억원-85.1억원-32.1억원-35.5억원-95.6억원

VII.Financial Ratios

FY2025 basis

12.35%

영업이익률

-37.98%

순이익률

-3.78%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세종엔에스호텔 투심보고서 | Alpha Lenz