세중해운

비상장계속사업자

SEJUNG SHIPPING CO.,LTD

이호순, 한명수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세중해운

Business Reg. No. 2028163013 · CEO 이호순, 한명수

I.Investment Overview

Target세중해운 (2028163013)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세중해운
영문명SEJUNG SHIPPING CO.,LTD
대표자이호순, 한명수
사업자등록번호2028163013
법인등록번호1101111638852
설립일1999.01.22
종업원수126명

V.Workforce

126

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,647.220211,529.6202275420231,056.72024985.12025
영업이익100M KRW64.12021462022-27.120233.52024-51.32025
순이익100M KRW62.12021592022-19.920236.42024-57.82025
Item20252024202320222021
자산총계522.6억원567억원525.9억원461.3억원378억원
부채총계378.5억원375.6억원343.6억원285.6억원254.8억원
자본총계144.1억원191.4억원182.3억원175.6억원123.2억원
매출액985.1억원1,056.7억원754억원1,529.6억원1,647.2억원
영업이익-51.3억원3.5억원-27.1억원46억원64.1억원
순이익-57.8억원6.4억원-19.9억원59억원62.1억원

VII.Financial Ratios

FY2025 basis

-5.21%

영업이익률

-5.86%

순이익률

-11.05%

ROA

-40.08%

ROE

262.62%

부채비율

27.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세중해운 투심보고서 | Alpha Lenz