세강개발

비상장계속사업자

Sekang Development Ins.

민병효

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세강개발

Business Reg. No. 3148634285 · CEO 민병효

I.Investment Overview

Target세강개발 (3148634285)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세강개발
영문명Sekang Development Ins.
대표자민병효
사업자등록번호3148634285
법인등록번호1601110319924
설립일2012.03.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW506.62021240.22022378.22023552.2202476.82025
영업이익100M KRW245.6202126202294.42023174.820243.62025
순이익100M KRW200.5202122.7202292.22023270.92024-21.22025
Item20252024202320222021
자산총계958.8억원1,011.1억원941억원738억원654.1억원
부채총계31.6억원62.7억원263.8억원153.1억원91.5억원
자본총계927.2억원948.3억원677.2억원584.9억원562.6억원
매출액76.8억원552.2억원378.2억원240.2억원506.6억원
영업이익3.6억원174.8억원94.4억원26억원245.6억원
순이익-21.2억원270.9억원92.2억원22.7억원200.5억원

VI.Financial Ratios

FY2025 basis

4.72%

영업이익률

-27.59%

순이익률

-2.21%

ROA

-2.28%

ROE

3.41%

부채비율

96.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세강개발 투심보고서 | Alpha Lenz