세광이피에스

비상장계속사업자

SEKWANGEPS

박정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세광이피에스

Business Reg. No. 5238100079 · CEO 박정환

I.Investment Overview

Target세광이피에스 (5238100079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세광이피에스
영문명SEKWANGEPS
대표자박정환
사업자등록번호5238100079
법인등록번호1244110162123
설립일2015.05.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.62021153.42022181.92023190.22024187.52025
영업이익100M KRW12.120216.9202212.720238.5202410.32025
순이익100M KRW8.620214.42022820235.420247.42025
Item20252024202320222021
자산총계150.3억원152.5억원156.5억원154.5억원149.2억원
부채총계69.6억원79.2억원88.5억원94.5억원93.6억원
자본총계80.8억원73.4억원68억원60억원55.6억원
매출액187.5억원190.2억원181.9억원153.4억원115.6억원
영업이익10.3억원8.5억원12.7억원6.9억원12.1억원
순이익7.4억원5.4억원8억원4.4억원8.6억원

VI.Financial Ratios

FY2025 basis

5.49%

영업이익률

3.95%

순이익률

4.93%

ROA

9.18%

ROE

86.11%

부채비율

53.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세광이피에스 투심보고서 | Alpha Lenz