셈코

비상장계속사업자

semco

백승태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

셈코

Business Reg. No. 1348144877 · CEO 백승태

I.Investment Overview

Target셈코 (1348144877)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명셈코
영문명semco
대표자백승태
사업자등록번호1348144877
법인등록번호1350110090014
설립일1999.06.28
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW201.62021213.12022214.12023174.82024241.82025
영업이익100M KRW11.120215.62022-162023-492024-31.92025
순이익100M KRW10.220215.32022-13.82023-48.42024-33.32025
Item20252024202320222021
자산총계108.5억원112.5억원127.1억원154.5억원118.1억원
부채총계141억원114.7억원80.8억원99억원97.1억원
자본총계-32.5억원-2.2억원46.2억원55.6억원21억원
매출액241.8억원174.8억원214.1억원213.1억원201.6억원
영업이익-31.9억원-49억원-16억원5.6억원11.1억원
순이익-33.3억원-48.4억원-13.8억원5.3억원10.2억원

VII.Financial Ratios

FY2025 basis

-13.18%

영업이익률

-13.78%

순이익률

-30.71%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 기밀검사, 페라이트, 원가절감, 신뢰성, 경량화

YearProjectsPapersPatents
2018001
2017101
2016000
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

셈코 투심보고서 | Alpha Lenz