Investment Review Report
세민개발
Business Reg. No. 5028700545 · CEO 김희진
I.Investment Overview
| Target | 세민개발 (5028700545) |
| Investment | — |
| Post-deal stake | — |
| Valuation | Pre — / Post — |
II.Investment Highlights
No investment highlights written yet.
III.Investment Risks
No risks written yet.
IV.Company Profile
| 회사명 | 세민개발 |
| 영문명 | Semin Development Co., Ltd. |
| 대표자 | 김희진 |
| 사업자등록번호 | 5028700545 |
| 법인등록번호 | 1244110182486 |
| 설립일 | 2016.09.06 |
V.Financial Summary
Per DART disclosure · in 억/만원 (KRW)
Financial trend (100M KRW)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 자산총계 | 1,727.1억원 | 1,444.1억원 | 1,319.1억원 | 1,185.1억원 | 1,138.2억원 |
| 부채총계 | 1,667.2억원 | 1,357.8억원 | 1,219.6억원 | 1,083.3억원 | 1,040억원 |
| 자본총계 | 59.9억원 | 86.2억원 | 99.5억원 | 101.8억원 | 98.2억원 |
| 매출액 | 2.2억원 | 2.2억원 | 2.2억원 | 2.2억원 | 2.2억원 |
| 영업이익 | -5,296만원 | -8,623만원 | -2.2억원 | -3억원 | -2.2억원 |
| 순이익 | -26.4억원 | -13.3억원 | -2.3억원 | 3.6억원 | 3.4억원 |
VI.Financial Ratios
FY2025 basis
-24.52%
영업이익률
-1,221.32%
순이익률
-1.53%
ROA
-44.07%
ROE
2,785.14%
부채비율
3.47%
자기자본비율
VII.Valuation & Exit Plan
| Exit valuation | — |
| Holding period | 5y |
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.
This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.