세미테크

비상장계속사업자

SEMITECH CO.,LTD.

이정용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세미테크

Business Reg. No. 2208130392 · CEO 이정용

I.Investment Overview

Target세미테크 (2208130392)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세미테크
영문명SEMITECH CO.,LTD.
대표자이정용
사업자등록번호2208130392
법인등록번호1101110843915
설립일1992.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW73.42019133.4202266.82023932024115.12025
영업이익100M KRW9.9201925.92022-820233.12024-4.62025
순이익100M KRW5.8201920.72022-9.620233.22024-7.82025
Item20252024202320222019
자산총계132.9억원144.1억원141억원113억원76.8억원
부채총계67.5억원71억원71.1억원121.8억원126.2억원
자본총계65.4억원73.1억원69.9억원-8.8억원-49.4억원
매출액115.1억원93억원66.8억원133.4억원73.4억원
영업이익-4.6억원3.1억원-8억원25.9억원9.9억원
순이익-7.8억원3.2억원-9.6억원20.7억원5.8억원

VI.Financial Ratios

FY2025 basis

-3.97%

영업이익률

-6.74%

순이익률

-5.84%

ROA

-11.87%

ROE

103.26%

부채비율

49.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세미테크 투심보고서 | Alpha Lenz