세미원푸드

비상장계속사업자

SEMIWON FOOD

김중우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세미원푸드

Business Reg. No. 1268159743 · CEO 김중우

I.Investment Overview

Target세미원푸드 (1268159743)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세미원푸드
영문명SEMIWON FOOD
대표자김중우
사업자등록번호1268159743
법인등록번호1357110045479
설립일2002.01.30
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW221.220202072021204.82022217.42023200.32024
영업이익100M KRW-30.62020-0.62021-5.6202213.5202312.32024
순이익100M KRW-292020-4.12021-9.6202211.820238.52024
Item20242023202220212020
자산총계69.8억원62억원61.6억원65.4억원89.4억원
부채총계69.5억원74억원85.5억원79.7억원99.5억원
자본총계3,460만원-12.1억원-23.8억원-14.2억원-10.1억원
매출액200.3억원217.4억원204.8억원207억원221.2억원
영업이익12.3억원13.5억원-5.6억원-6,040만원-30.6억원
순이익8.5억원11.8억원-9.6억원-4.1억원-29억원

VII.Financial Ratios

FY2024 basis

6.13%

영업이익률

4.26%

순이익률

12.22%

ROA

2,466.41%

ROE

20,076.37%

부채비율

0.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세미원푸드 투심보고서 | Alpha Lenz