센드버드코리아

비상장계속사업자

SendBird Korea, Inc.

이상희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

센드버드코리아

Business Reg. No. 2648106382 · CEO 이상희

I.Investment Overview

Target센드버드코리아 (2648106382)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명센드버드코리아
영문명SendBird Korea, Inc.
대표자이상희
사업자등록번호2648106382
법인등록번호1101114993592
설립일2012.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW218.72021257.52022241.82023226.22024225.52025
영업이익100M KRW15.9202119.1202217.8202316.6202415.32025
순이익100M KRW17.3202122.5202219.5202320.3202417.62025
Item20252024202320222021
자산총계139.3억원123.8억원105억원84.7억원62.4억원
부채총계19.2억원21.3억원22.8억원22억원22.2억원
자본총계120.1억원102.5억원82.2억원62.7억원40.2억원
매출액225.5억원226.2억원241.8억원257.5억원218.7억원
영업이익15.3억원16.6억원17.8억원19.1억원15.9억원
순이익17.6억원20.3억원19.5억원22.5억원17.3억원

VI.Financial Ratios

FY2025 basis

6.78%

영업이익률

7.81%

순이익률

12.64%

ROA

14.66%

ROE

15.98%

부채비율

86.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

센드버드코리아 투심보고서 | Alpha Lenz